| | | | | | | | | |
| (In millions) |
1996 |
|
1995 |
|
1994 |
|
| Cash and cash equivalents, beginning of year |
$ 1,463 |
|
$ 1,180 |
|
$ 1,659 |
|
|
|
|
|
|
| Cash flows provided by (used for) operating activities: |
| Net income |
5,157 |
|
3,566 |
|
2,288 |
| Adjustments to reconcile net income to net cash |
| | provided by (used for) operating activities: |
| Depreciation |
1,888 |
|
1,371 |
|
1,028 |
|
Net loss on retirements of property, |
|
|
|
plant and equipment |
120 |
|
75 |
|
42 |
|
Amortization of debt discount |
- |
|
8 |
|
19 |
|
Change in deferred tax assets and liabilities |
179 |
|
346 |
|
(150) |
|
Changes in assets and liabilities: |
| | | | |
| |
(Increase) in accounts receivable |
(607) |
|
(1,138) |
|
(530) |
| |
Decrease (increase) in inventories |
711 |
|
(835) |
|
(331) |
| |
(Increase) in other assets |
(7) |
|
(251) |
| (57) |
| |
Increase
in accounts payable |
105 |
|
289 |
| 148 |
| |
Tax benefit from employee stock plans |
196 |
|
116 |
| 61 |
| |
Purchase of trading assets |
(75) |
|
- |
| - |
| |
(Gain) on trading assets |
(12) |
|
- |
| - |
| |
Increase in income taxes payable |
185 |
|
372 |
| 38 |
| |
Increase in accrued compensation and benefits |
370 |
|
170 |
| 44 |
| |
Increase (decrease) in other liabilities |
533 |
|
(73) |
| 337 |
|
|
|
|
|
|
| |
Total adjustments |
3,586 |
|
450 |
| 649 |
|
|
|
|
|
|
| Net cash provided by operating activities |
8,743 |
|
4,016 |
|
2,937 |
|
|
|
|
|
|
| Cash flows provided by (used for) investing activities: |
|
Additions to property, plant and equipment |
(3,024) |
|
(3,550) |
|
(2,441) |
|
Purchases of available-for-sale investments |
(4,683) |
|
(685) |
|
(3,168) |
|
Sales of available-for-sale investments |
225 |
|
114 |
|
10 |
|
Maturities and other changes in available-for-sale |
|
|
|
investments |
2,214 |
|
1,444 |
|
2,740 |
|
|
|
|
|
|
| Net cash (used for) investing activities |
(5,268) |
|
(2,677) |
|
(2,859) |
|
|
|
|
|
|
| Cash flows provided by (used for) financing activities: |
|
|
Increase (decrease) in short-term debt, net |
43 |
|
(179) |
|
(63) |
|
Additions to long-term debt |
317 |
|
- |
|
128 |
|
Retirement of long-term debt |
- |
|
(4) |
|
(98) |
|
Proceeds from sales of shares through employee |
|
|
|
stock plans and other |
261 |
|
192 |
|
150 |
|
Proceeds from sales of put warrants |
56 |
|
85 |
|
76 |
|
Repurchase and retirement of Common Stock |
(1,302) |
|
(1,034) |
|
(658) |
|
Payment of dividends to stockholders |
(148) |
|
(116) |
|
(92) |
|
|
|
|
|
|
| Net cash (used for) financing activities |
(773) |
|
(1,056) |
|
(557) |
|
|
|
|
|
|
| Net increase (decrease) in cash |
|
|
and cash equivalents |
2,702 |
|
283 |
|
(479) |
|
|
|
|
|
|
| Cash and cash equivalents, end of year |
$ 4,165 |
|
$ 1,463 |
|
$ 1,180 |
|
|
|
|
|
|
| Supplemental disclosures of cash flow information: |
|
| Cash paid during the year for: |
|
|
Interest |
$ 51 |
|
$ 182 |
|
$ 76 |
|
Income taxes |
$ 2,217 |
|
$ 1,209 |
|
$ 1,366 |
Cash paid for interest in 1995 includes approximately $108 million of accumulated interest on Zero Coupon Notes that matured in 1995.
Certain 1995 and 1994 amounts have been reclassified to conform to the 1996 presentation.
See accompanying notes. |